|
Price List: Mabini
|
|
|
AREA |
PRICE /SQ. M. |
LOT PRICE |
25%
D/P |
BALANCE |
MONTHLY AMORTIZATION |
|
|
1 year |
2 years |
3 years |
4 years |
5 years |
|
|
CORNER LOTS |
|
|
|
|
86 |
4,100.00 |
352,600.00 |
88,150.00 |
264,250.00 |
24,624.00 |
13,981.74 |
9,963.15 |
8,188.96 |
7,154.17 |
|
|
|
|
100 |
4,100.00 |
410,000.00 |
102,500.00 |
307,500.00 |
28,632.56 |
16,257.83 |
11,585.06 |
9,522.05 |
8,318.80 |
|
|
|
|
102 |
4,100.00 |
418,200.00 |
104,550.00 |
313,650.00 |
29,205.21 |
16,582.99 |
11,816.76 |
9,712.49 |
8,485.17 |
|
|
|
|
105 |
4,100.00 |
430,500.00 |
107,625.00 |
322,875.00 |
30,064.18 |
17,070.72 |
12,164.32 |
9,998.15 |
8,734.74 |
|
|
|
|
108 |
4,100.00 |
442,800.00 |
110,700.00 |
332,100.00 |
30,923.16 |
17,588.46 |
12,511.87 |
10,283.81 |
8,984.30 |
|
|
|
|
114 |
4,100.00 |
467,400.00 |
116,850.00 |
350,550.00 |
32,641.11 |
18,533.93 |
13,206.97 |
10,855.13 |
9,483.43 |
|
|
|
|
120 |
4,100.00 |
492,000.00 |
123,000.00 |
369,000.00 |
34,359,07 |
19,509.40 |
13,902.08 |
11,426.45 |
9,982.56 |
|
|
|
|
121 |
4,100.00 |
496,100.00 |
124.025.00 |
372,075.00 |
34,645.39 |
19,671.98 |
14,017.93 |
11,521.67 |
10,065.74 |
|
|
|
|
127 |
4,100.00 |
520,700.00 |
130,175.00 |
390,525.00 |
36,363.34 |
20,647.45 |
14,713.03 |
12,093.00 |
10,564.87 |
|
|
|
|
130 |
4,100.00 |
533,000.00 |
133,250.00 |
399,750.00 |
37,222.32 |
21,135.18 |
15,060.58 |
12,378.66 |
10,814.44 |
|
|
|
|
140 |
4,10,0.00 |
574,000.00 |
143,500.00 |
430,500.00 |
40,085.58 |
22,760.97 |
16,219.09 |
13,330.86 |
11,646.32 |
|
|
|
|
144 |
4,100.00 |
590,400.00 |
147,600.00 |
442,800.00 |
41,23088 |
23,411.28 |
16,682.49 |
13,711.74 |
11,979.07 |
|
|
|
|
147 |
4,100.00 |
602,000.00 |
150,675.00 |
452,025.00 |
42,089.86 |
23,899.01 |
17,030.04 |
13,997.41 |
12.228.63 |
|
|
|
|
150 |
4,100.00 |
615,000.00 |
153,750.00 |
461,250.00 |
42,948.83 |
24,386.75 |
17,377.59 |
14,283.07 |
12,478.20 |
|
|
|
|
164 |
4,100.00 |
672,000.00 |
168,100.00 |
504,300.00 |
46,957.39 |
26,662.85 |
18,999.50 |
15,616.15 |
13,642.83 |
|
|
INNER LOTS |
|
|
|
|
80 |
3,900.00 |
312,000.00 |
78,000.00 |
234,000.00 |
21,788.00 |
12,371.81 |
8,815.95 |
7,246.04 |
6,330.40 |
|
|
|
|
86 |
3,900.00 |
335,400.00 |
83,850.00 |
251,550.00 |
23,422.83 |
13,299.70 |
9,477.15 |
7,789.50 |
6,805.18 |
|
|
|
|
89 |
3,900.00 |
347,100.00 |
86,775.00 |
260,325.00 |
24,239.90 |
13,763.64 |
9,807.74 |
8,061.22 |
7,042.57 |
|
|
|
|
90 |
3,900.00 |
351,000.00 |
87,750.00 |
263,250.00 |
24,512.26 |
13,918.29 |
9,917.94 |
8,151.80 |
7,121.70 |
|
|
|
|
92 |
3,900.00 |
358,800.00 |
89,700.00 |
269,100.00 |
25,056.98 |
14,227.59 |
10,138.34 |
8,332.95 |
7,279.96 |
|
|
|
|
93 |
3,900.00 |
362,700.00 |
90,675.00 |
272,025.00 |
25,329.34 |
14,382.23 |
10,248.54 |
8,423.53 |
7,359.09 |
|
|
|
|
94 |
3,900.00 |
366,600.00 |
91,650.00 |
274,950.00 |
25,601.69 |
14,536.88 |
10,358.74 |
8,514.10 |
7,438.22 |
|
|
|
|
95 |
3,900.00 |
370,500.00 |
92,625.00 |
277,875.00 |
25,874.05 |
14,691.53 |
10,468.94 |
8,604.68 |
7,517.35 |
|
|
|
|
96 |
3,900.00 |
374,400.00 |
93,600.00 |
280,800.00 |
26,146.41 |
14,846.18 |
10,579.14 |
8,695.25 |
7,596.48 |
|
|
|
|
97 |
3,900.00 |
378,300.00 |
94,575.00 |
283,725.00 |
26,418.77 |
15,000.82 |
10,689.34 |
8,785.83 |
7,675.61 |
|
|
|
|
98 |
3,900.00 |
382,200.00 |
95,550.00 |
286,650.00 |
26,691.13 |
15,155.47 |
10,799.54 |
8,876.40 |
7,754.74 |
|
|
|
|
99 |
3,900.00 |
386,100.00 |
96,525.00 |
289,575.00 |
26,963.49 |
15,310.12 |
10,909.74 |
8,966.98 |
7,833.87 |
|
|
|
|
100 |
3,900.00 |
390,000.00 |
97,500.00 |
292,500.00 |
27,235.85 |
15,464.77 |
11,019.94 |
9,057.56 |
7,913.00 |
|
|
|
|
101 |
3,900.00 |
393,900.00 |
98,475.00 |
295,425.00 |
27,508.20 |
15,619.42 |
11,130.14 |
9,148.13 |
7,992.13 |
|
|
|
|
102 |
3,900.00 |
397,800.00 |
99,450.00 |
298,350.0 |
27,780.56 |
15,774.06 |
11,240.34 |
9,238.71 |
8,071.26 |
|
|
|
|
103 |
3,900.00 |
401,700.00 |
100,425.00 |
301,275.00 |
28,052.92 |
15,928.71 |
11,350.54 |
9,329.28 |
8,150.39 |
|
|
|
|
105 |
3,900.00 |
409,500.00 |
102,375.00 |
307,125.00 |
28,597.64 |
16,238.01 |
11,570.93 |
9,510.43 |
8,308.65 |
|
|
|
|
108 |
3,900.00 |
421,200.00 |
105,300.00 |
315,900.00 |
29,414.71 |
16,701.95 |
11,901.53 |
9,782.16 |
8,546.04 |
|
|
|
|
110 |
3,900.00 |
429,000.00 |
107,250.00 |
321,750.00 |
29,952.43 |
17,011.24 |
12,121.93 |
9.963.31 |
8,704.30 |
|
|
|
|
113 |
3,900.00 |
440,700.00 |
110,175.00 |
330,525.00 |
30,776.50 |
17,475.19 |
12,452.53 |
10,235.04 |
8,941.69 |
|
|
|
|
115 |
3,900.00 |
448,500.00 |
112,125.00 |
336,375.00 |
31,321.22 |
17,784.48 |
12,672.93 |
10,416.19 |
9,099.95 |
|
|
|
|
117 |
3,900.00 |
456,300.00 |
114,075.00 |
342,225.00 |
31,865.94 |
18,093.78 |
12,893.33 |
10,597.34 |
9,258.21 |
|
|
|
|
118 |
3,900.00 |
460,200.00 |
115,050.00 |
345,150.00 |
32,138.30 |
18,428.43 |
13,003.53 |
10,687.91 |
9,337.34 |
|
|
|
|
119 |
3,900.00 |
464,100.00 |
116,025.00 |
348,075.00 |
32,410.66 |
18,403.07 |
13,113.73 |
10,778.49 |
9,416.47 |
|
|
|
|
120 |
3,900.00 |
468,000.00 |
117,000.00 |
351,000.00 |
32,683.01 |
18,557.72 |
13,223.93 |
10,869.07 |
9,495.60 |
|
|
|
|
121 |
3,900.00 |
471,900.00 |
117,975.00 |
353,925.00 |
32,955.37 |
18,712.37 |
13,334.12 |
10.959.64 |
9,574.73 |
|
|
|
|
123 |
3,900.00 |
479,700.00 |
119,925.00 |
359,775.00 |
33,500.09 |
19,021.66 |
13,554.52 |
11,140.79 |
9,732.99 |
|
|
|
|
124 |
3,900.00 |
483,600.00 |
120,900.00 |
362,700.00 |
33,772.45 |
19,176.31 |
13,664.72 |
11,231.37 |
9,812.12 |
|
|
|
|
125 |
3,900.00 |
487,500.00 |
121,875.00 |
365,625.00 |
34,044.09 |
19,330.96 |
13,774.92 |
11,321,94 |
9,891.25 |
|
|
|
|
127 |
3,900.00 |
495,300.00 |
123,825.00 |
371,475.00 |
34,589.52 |
19,640.25 |
13,995.32 |
11,503.09 |
10,049.51 |
|
|
|
|
137 |
3,900.00 |
534,300.00 |
133,575.00 |
400,725.00 |
37,313.11 |
21,186.73 |
15,097.31 |
12,408.85 |
10,840.81 |
|
|
|
|
147 |
3,900.00 |
573,300.00 |
143,325.00 |
429,975.00 |
40,036.69 |
22,733.21 |
16,199.31 |
13,314.61 |
11,632.11 |
|
|
|
|
190 |
3,900.00 |
741,000.00 |
185,250.00 |
555,750.00 |
51,748.11 |
29,383.06 |
20,937.88 |
17,209.35 |
15,034.70 |
|
|
|
10 |
2215 |
Parks and |
Playground |
|
|
|
|
|
|
|
|
|
