|
Price List: Muzon
|
LOT# |
BLK# |
AREA |
PRICE /SQ. M. |
LOT PRICE |
25%
D/P |
BALANCE |
MONTHLY AMORTIZATION |
|
|
1 year |
2 years |
3 years |
4 years |
5 years |
|
|
|
|
80 |
3,000.00 |
240,000.00 |
60,000.00 |
180,000.00 |
16,760.52 |
9,516.78 |
6,781.50 |
5,573.88 |
4,869.72 |
|
|
|
|
102 |
3,000.00 |
306,000.00 |
76,500.00 |
229,500.00 |
21,369.78 |
12,133.89 |
8,646.41 |
7,106.70 |
6,208.89 |
|
|
|
|
103 |
3,000.00 |
309,000.00 |
77,250.00 |
231,750.00 |
21,579.17 |
12,252.85 |
8,731.18 |
7,176.37 |
6,269.76 |
|
|
|
|
104 |
3,000.00 |
312,000.00 |
78,000.00 |
234,000.00 |
21,788.68 |
12,609.73 |
8,815.95 |
7,246.04 |
6,330.64 |
|
|
|
|
106 |
3,000.00 |
318,000.00 |
79,500.00 |
238,500.00 |
22,207.69 |
12,609.73 |
8,985.49 |
7,385.39 |
6,452.38 |
|
|
|
|
107 |
3,000.00 |
321,000.00 |
80,250.00 |
240,750.00 |
22,417.20 |
12,728.69 |
9,070.26 |
7,455.06 |
6,513.25 |
|
|
|
|
108 |
3,000.00 |
324,000.00 |
81,000.00 |
243,000.00 |
22,626.70 |
12,847.65 |
9,155.03 |
7,524.74 |
6,574.12 |
|
|
|
|
110 |
3,000.00 |
330,000.00 |
82,500.00 |
247,500.00 |
23,045.72 |
13,085.57 |
9,324.56 |
7,664.09 |
6,695.87 |
|
|
|
|
111 |
3,000.00 |
333,000.00 |
83,250.00 |
249,750.00 |
23,255.22 |
13,204.53 |
9,409.33 |
7,733.76 |
6,759.74 |
|
|
|
|
112 |
3,000.00 |
336,000.00 |
84,000.00 |
252,000.00 |
23,464.73 |
13,323.49 |
9,494.10 |
7,803.43 |
6,817.61 |
|
|
|
|
88 |
3,000.00 |
264,000.00 |
66,000.00 |
198,000.00 |
18,910.98 |
10,671.41 |
7,981.78 |
6,680.92 |
5,934.06 |
|
|
|
|
96 |
3,000.00 |
288,000.00 |
72,000.00 |
216,000.00 |
20,630.16 |
11,641.54 |
8,707.39 |
7,288.27 |
6, 473.52 |
|
|
|
|
89 |
3,000.00 |
267,000.00 |
66,750.00 |
200,250.00 |
19,125.88 |
10,792.67 |
8,072.48 |
6,756.84 |
6,001.49 |
|
|
|
|
126 |
3,000.00 |
378,000.00 |
94,500.00 |
283,500.00 |
27,077.09 |
15,279.52 |
11,428.45 |
9,565.86 |
8,496.50 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
